ࡱ> fe f2\pVictor Medrano Ba==K&8X@"1Arial1Calibri1Calibri1Calibri1dCalibri1Arial1Calibri1 Calibri1Calibri14Calibri1 Calibri1Calibri1Calibri1,8Calibri18Calibri18Calibri1>Calibri14Calibri1<Calibri1?Calibri1h8Cambria1Calibri1 Calibri1Arial1Arial1Arial1Calibri1Arial1Calibri1Arial"$"#,##0;\-"$"#,##0"$"#,##0;[Red]\-"$"#,##0"$"#,##0.00;\-"$"#,##0.00#"$"#,##0.00;[Red]\-"$"#,##0.005*0_-"$"* #,##0_-;\-"$"* #,##0_-;_-"$"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"$"* #,##0.00_-;\-"$"* #,##0.00_-;_-"$"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)61_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_) "$"#,##094_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)*%[$-80A]dddd\,\ dd" de "mmmm" de "yyyy[$-80A]hh:mm:ss\ AM/PM 0.000000000 0.00000000 0.0000000 0.000000 0.00000 0.0000 0.0000.04/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)A<_("$"* #,##0.000_);_("$"* \(#,##0.000\);_("$"* "-"??_);_(@_) 0.0% 0.000%83_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_):5_(* #,##0.0000_);_(* \(#,##0.0000\);_(* "-"??_);_(@_)                                                                       ff  )  *     P  P        `            a>    "8@ @   (@ @   h " "8@ @  "<@ @  "8@ @   (@ @  "8"@ @   ("@ @   ,"@ @   ,"@ @   ,@ @  "8@ @   ,@ @   (@ @  "8@ @   ,@ @   (@ @   ,@ @   ,@ @   ,@ @   ,@ @  "8@ @   ,@ @   (@ @   ,@ @   h"@ @ *  ,@ @   (@ @   ,@ @   , @ @   (@ @   ( @ @  #8"@ @   (@ @   "8@ @  #<@ @    , @ @  #< @ @    , @ @  " !8@ @  (   "x@ @ * "x @ @ *   !8@ @  x"@ @ * x!"@ @ *  (@ @  "  h@ @ * "x@ @ *  (@ @   (@ @   @ @   ,@ @   @ @   @ @   l@ @  "0@ @   l@ @    "x@ @   l@ @   l@ @     @ @      "|!@ @ *  "|! @ @ *   ,!@ @    ,!@ @    ,!@ @    ,!"@ @    "0@ @        ,@ @   ,   l@ @  " "x@ @ * "x @ @ * "x@ @ * "x @ @ * x@ @ * 8@ @  8 @ @  x@ @ * 8@ @  8 @ @  x@ @ * 8@ @  8 @ @  "8  8@ @  8 @ @  "x@ @ * "x @ @ * "8  " ||at}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(}  0.0000\)}(} 0.0000\)}(} 0.0000\)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef));_(@_)}A} 0.0000\)ef ));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L));_(@_)}A} 0.0000\)L ));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A} 0.0000\)23));_(@_)}A}  0.0000\)23));_(@_)}A}! 0.0000\)23 ));_(@_)}A}" 0.0000\)));_(@_)}A}# 0.0000\)));_(@_)}A}$ 0.0000\)));_(@_)}A}% 0.0000\)));_(@_)}A}& 0.0000\)));_(@_)}A}' 0.0000\) ));_(@_)}A}( 0.0000\)));_(@_)}}) }0.0000\)));_(@_)   }}* 0.0000\)));_(@_)??? ??? ??? ???}(}+ 0.0000\)}(}, 0.0000\)}(}- 0.0000\)}(}. 0.0000\)}-}/ 0.0000\)}A}0 a0.0000\)));_(@_)}A}1 0.0000\)));_(@_)}A}2 0.0000\)?));_(@_)}A}3 0.0000\)23));_(@_)}-}4 0.0000\)}}5 ??v0.0000\)̙));_(@_)   }A}6 }0.0000\)));_(@_)}A}7 e0.0000\)));_(@_)}}8 0.0000\)));   }}9 ???0.0000\)));??? ???  ???  ???}(}: 0.0000\)}-}; 0.0000\)}U}< 0.0000\))); }-}= 0.0000\)}(}> 0.0000\)}(}? 0.0000\)}(}@ 0.0000\)}(}A 0.0000\)}(}B 0.0000\)}(}C 0.0000\)}(}D 0.0000\)}(}E 0.0000\)}(}F 0.0000\)}(}G 0.0000\)}(}H 0.0000\)}(}I 0.0000\)}(}J 0.0000\)}(}K 0.0000\)}(}L 0.0000\)}(}M 0.0000\)}(}N 0.0000\)}(}O 0.0000\)}(}P 0.0000\)}(}Q 0.0000\)}(}R 0.0000\)}(}S 0.0000\)}(}T 0.0000\)}(}U 0.0000\)}(}V 0.0000\)}(}W 0.0000\)}(}X 0.0000\)}(}Y 0.0000\)}<}Z 0.0000\)ef));}-}[ 0.0000\)}(}\ 0.0000\)}(}] 0.0000\)}(}^ 0.0000\)}-}_ 0.0000\)}-}` 0.0000\)}(}a 0.0000\)}(}b 0.0000\)}(}c 0.0000\)}(}d 0.0000\)}(}e 0.0000\)}(}f 0.0000\)}(}g 0.0000\)}(}h 0.0000\)}-}i 0.0000\)}(}j 0.0000\)}(}k 0.0000\)}<}l 0.0000\)ef));}<}m 0.0000\)ef));}-}n 0.0000\)}(}o 0.0000\)}<}p 0.0000\)ef));}<}q 0.0000\)ef));}(}r 0.0000\)}(}s 0.0000\)}<}t 0.0000\)ef));}<}u 0.0000\)ef));}(}v 0.0000\)}(}w 0.0000\)}(}x 0.0000\)}(}y 0.0000\)}(}z 0.0000\)}(}{ 0.0000\)}<}| 0.0000\)));}(}} 0.0000\)}<}~ 0.0000\)));}(} 0.0000\)}<} 0.0000\)));}<} 0.0000\)));}<} 0.0000\)));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)));}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}(} 0.0000\)}<} 0.0000\)ef));}<} 0.0000\)ef));}(} 0.0000\)}(} 0.0000\) 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%.Normal  8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16`cXFORMATO 1 JUNIO. 2017 FORMATO 26 FORMATO 3h FORMATO 444Z&GOBIERNO DEL ESTADO DE BAJA CALIFORNIAPLAZOTASAACREEDORIMPORTETOTALFONDOIMPORTE Y PORCENTAJEDE DICHOS FONDOSPAGADOIMPORTE % RESPECTOAL TOTALSIMPLE TIIE + 0.45 REESTRUCTURABANOBRAS PENAL HONGOBANORTEPODER JUDICIAL TIIE + 1.15 BBVBANCOMER CONSOLIDADIFERENTES OBRAS#A PRODUCTO INTERNO BRUTO DEL ESTADOSALDO DE DEUDA PUBLICA PORCENTAJEINGRESOS PROPIOSSALDO DE LA DEUDA PBLICADEL TOTAL QUE SE PAGA YGARANTIZA CON EL RECURSOFIN. DESTINO Y OBJETO IMPORTE TOTALIMPORTE GARANTIZADOINGRESOS PROPIOS DEL ESTADO (-) Amortizacin0Deuda Pblica Bruta Descontando la Amortizacin#PRODUCTO INTERNO BRUTO ESTATAL (1)  TB + 0.98 DEUDA PBLICA DE BAJA CALIFORNIA(Cifras a Pesos) SANEAMIENTO FINANCIEROBANAMEX TIIE + 1.00 SANEAMIENTO GINFORMACIN DE OBLIGACIONES PAGADAS O GARANTIZADAS CON FONDOS FEDERALESTIPO DE OBLIGACINCRDITOCRDITO REACT. ECONMICA"RELACIN DEUDA PBLICA BRUTA TOTAL$RELACIN DEUDA PBLICA BRUTA TOTAL A TIIE + 0.48 TB + 0.72 TIIE + 0.85 TB + 1.02 TEE + .80 TIIE + .859 AOS11 MESES TEE + .75REFINANCIAMIENTO SCOTIABANKINVERLATINV. PUB. PROD.20 AOS TIIE + 0.69 SANTANDERMAS FINANCIAMIENTOS FAFEF 2016CREDITO TB + JUICIOS HORALES FEFEF 2016CREDITO20 ANOSTB+ DET.e1. El Producto Interno Bruto es el ultimo publicado por la SHCP e INEGI corresponde al ejercicio 2015TIIE .85 BBVA BANCOMERAL 31 DE MARZO DEL 20176Deuda Pblica Bruta total al 31 de Diciembre del 2016 FAFEF 2017 FEFEF 2017AL 30 DE JUNIO DEL 2017 TB + DET.*DEUDA PBLICA TOTAL AL 30 DE JUNIO DE 2017AL 31 DE MARZO DE 2017bP WQQRERS|TUHUUV]WccB f2 O`n~x  dMbP?_*+%&?'?(?)?MAdobe PDFS o*XXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"*XX333333?333333?&<3U} }  B}  B}  } `}  }  B} } O  ; ; ; h@      @ w@    @                     / V ) 0     !  "         l    m 1~ E4@ 6 v v KA LT~ K " M4[AI D D ! ee?? D D   F CCw w N OG~ TQA P  FCCwwNONQ z2 CCwwNONQ F ~ C.@Dffffff"@ w w~ RNrS OT~ Rj"SqA+ DD! w`?7 DD  FCCwwN OG~ TjA Q z2CCwwRORS F ~ C4@ C w w~ RקA OT~ Rz"S `A DD! h`? DD  FCCwwR OG~ R.A S FCCwwRORS z1CCwwR    F ~ C4@ C {3 wR0=A OT~ R#SP{AA %! Bwګ? DD  FCCwwR OG~ RȵA S FCCwwR O R S z1CCwwRORS F ~ C4@ }; {3 wRM=A OT~ Rn "S`kTAH DD! ,?  DD  FCCwwR OG~ RF S z1CCwwRORS F ~ C4@ }8 w wR=A OT~ Ro#SpbKA %! ϻO??4 DD  FCCwwR OK~ RZ S z1CCwwR O R S F ~ C4@ }7 w w~ R!c OT~ RR"S@TrA DD ! Pp*? DD  D l****22266n*@*@V@@*@*@L ! " # $ % & ' ,( ) ,* ,+ , ,- ,. ,/ ,0 ,1 2 3 4 5 6 7 8 9 ,@: Y@; ;@< ,@= ,@> @? @ FCCwwN OG~ TjA Q !z1!CCwwNONQ "F ~ "C4@ "}7 "w "w~ "T8 "OT~ "T:=""PdA" D"D#!" (7*? D"D" " #FCCwwN #OG~ #T #Q $z1$CCwwNONQ %F ~ %C4@ %}8 %{3 %w~ %TRd %OT~ %T"%PhA% D%D&!% + Z@?" D%D% % &FCCwwT &OK~ &T@ &P 'z1 '?? '@'@UVUW (F ~ (C4@ (}9 (w (w~ (|ly (OT~ (TF7"(P+%uA( D(D)!( zK[?% D(D( ( )F??wwT )OK~ )TA )P *z1*??wwTOTP +z ~ +C4@ +C' +{ +{~ +TBF +OT~ +T"+y|QA+ D+D,!+ G J?; D+D+ + ,z??wwT ,OG~ ,T ,P -zH-??wwTOTP .z ~ .?4@ .?I .{J .{~ .T^ .OU~ .TF6".P7qA. D.D/". L^ ;{? ;{@~ ;TקA ;OT~ ;TjҠ";P@fA; D;D<"; ղ1?7 D;D; ; <z <?= <?{ <{A<T <OK~ <T@w+A <P =z??{{TOTP >z1>??{{TOTP ?z ??C ??D ?{B ?{E?T@_A ?OT~ ?TV| "?PjA. D?D@"? \W? D?D? ? DOl@*@*@@@*@*@@@pp4*h*@ @A @B @C @D @E @F @G @H @ I @ J K ,L , N @z??{{T @OG~ @T A @P AzLA??{{ AT AO ATAPDA A  Bz B?M B?N B{J B{~ BT{aE BOT~ BTTA"BP AB DBDC"B 'Z? DBDBCz??{{T COG~ CT0C@ CP DzHD??{{T DO DT DP Ez E?C E?W E{J E{~ ET^" EOT~ ET48AEP48ABDE"E e~a?E DEDEFz??{{TOTP GzHG??{{TOTP Hz H?C H?P H{B H{Q~ HT׷A HOT~ HTHP8hAH DH"H Jq.?? DHDH IaIGGHH#IId B % H IG#IIf^AK % HDB#IJf^A % HDB I  JBTJbTTAIxDHDEDBD?D;D7D4D1D.D+D(D%D"DDDDDDD KA KBGvKp(pAL`DCD@D<D8D5D2D/D)D&D DDDDDD  K LB"Lf^AE DKDJ L N @@L*B0     7  JA 8>@V +2///               ggD f2 fh  dMbP?_*+%&ffffff?'ffffff?(?)?MAdobe PDFS odXXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"dXX333333?333333?&<3U} ?} `}  ;;;;,@@@@ @ @    ss ( V )t u xS}QB  r$~ [  r%"[(B  DD  xF~ [  XX" Y(B DD     .*B*B     >@p     "ggD f2   dMbP?_*+%&jZ?'jZ?(~?)~?MAdobe PDFS odXXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"dXX BP(? BP(?&\(U} @%} @}  ;,;   X@I@g@     hhh 4    ) Z pY qV i&dC{fC{ _]}QBZ^(BZ j `"eq.#6@ DD"gtb5@ DD nO kt&$\Z  7  >@   "ggD f2    dMbP?_*+%&ffffff?'ffffff?(?)?MAdobe PDFS odXXLetterPRIV ''''0\KhCFFSMTJAdobe PDF ConverterResolution1200dpiPageSizeLetterPageRegionLeadingEdgeInputSlotOnlyOne0EBDAStandard"dXX333333?333333?&<3U} #} @}  ;,;   v@@@ , ,  hhh 5  #  ) Z pR qV oy`>A~@uAA \y}QBZy(BZ  b"cf@ DD"cp?@ DD  >>> >>>&2Rh$ >?   >@   "ggD Oh+'0HP`x UsuarioVictor Medrano Microsoft Excel@y@KݼJR@F՜.+,0 PXx  Hewlett-Packard Company FORMATO 1 JUNIO. 2017 FORMATO 2 FORMATO 3 FORMATO 4  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTVWXYZ[\^_`abcdRoot Entry FWorkbookSummaryInformation(UDocumentSummaryInformation8]